{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Índice","Gráfico 1-1","Gráfico 1-2","Gráfico 1-3","Gráfico 1-4","Gráfico 1-5","Gráfico 1-6","Gráfico 1-7","Gráfico 1-8","Gráfico 1-9"],"not_rendered":{"charts":0,"images":18,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Índice","index":0,"n_rows":33,"n_cols":15,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1.           Premissas Gerais"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 1-1.  Evolução da população brasileira e do número de habitantes por domicílios"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 1-2.  Evolução da população brasileira por regiões geográficas"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 1-3. Evolução do PIB e do comércio do mundo"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 1-4.  Evolução do crescimento  da taxa de investimento"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 1-5.  Evolução do PIB e do PIB per capital "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 1-6.  Evolução do PIB e do PIB per capital no cenário alternativo "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 1-7. Evolução dos valores adicionados macrossetoriais"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 1-8. Evolução dos valores adicionados dos setores industriais "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gráfico 1-9. Evolução das participações setoriais no PIB"]

{"sheet":"Gráfico 1-1","index":1,"n_rows":27,"n_cols":3,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 1-1.","Evolução da população brasileira e do número de habitantes por domicílios"]
[]
[]
["Ano","População (milhões)","Domicílios (milhões)"]
[2010,195.747207,59.138129003021142]
[2011,197.45933299999999,60.274971012716023]
[2012,199.159561,61.421610681690147]
[2013,200.86086449999999,62.581981182169365]
[2014,202.59661199999999,63.766595382312879]
[2015,204.316135,64.959670043559555]
[2016,205.98066399999999,66.14859301471094]
[2017,207.6498205,67.352162358958992]
[2018,209.32101249999999,68.569558137046471]
[2019,210.95140850000001,69.786611591660574]
[2020,212.5366655,71.001451673591305]
[2021,214.07308950000001,72.212363444101243]
[2022,215.55640450000001,73.417379117373201]
[2023,216.9843655,74.615166869992166]
[2024,218.35677749999999,75.805070617079309]
[2025,219.67281149999999,76.986203187072661]
[2026,220.930882,78.157392717698826]
[2027,222.12945149999999,79.317457558005813]
[2028,223.26748699999999,80.465371709009233]
[2029,224.34488350000001,81.600427402742454]

{"sheet":"Gráfico 1-2","index":2,"n_rows":14,"n_cols":5,"rows_kept":14,"cut":false,"hidden":false,"merged":[[6,1,6,4],[7,1,7,2],[7,3,7,4]]}
[]
[]
[]
["Gráfico 1-2."," Evolução da população brasileira por regiões geográficas"]
[]
[]
[null,"milhões de pessoas"]
[null,2018,null,2029]
["Norte",18.306616500000001,{"$f":"B9/$B$14","v":8.7457137156739112E-2},20.654052499999999,{"$f":"D9/$D$14","v":9.206384463856071E-2}]
["Nordeste",56.916217000000003,{"$f":"B10/$B$14","v":0.27190876023495253},59.672617500000001,{"$f":"D10/$D$14","v":0.26598608610568114}]
["Sudeste",88.041689500000004,0.42060607508288261,93.918085500000004,0.4186326161523537]
["Sul",29.865010000000002,0.14267564275230132,31.869691,0.14205668746619757]
["Centro-Oeste",16.1914795,7.7352384773124491E-2,18.230436999999998,8.1260765637206966E-2]
["Brasil ",209.32101249999999,1,224.34488349999998,1]

{"sheet":"Gráfico 1-3","index":3,"n_rows":32,"n_cols":3,"rows_kept":32,"cut":false,"hidden":false,"merged":[[6,1,6,2]]}
[]
[]
[]
["Gráfico 1-3.","Evolução do PIB e do comércio do mundo"]
[]
[]
[null,"Taxa de Crescimento (% a.a.) "]
["Ano","PIB mundial","Comércio mundial"]
[2010,5.3849999999999998,12.548]
[2011,4.282,7.2349999999999994]
[2012,3.5130000000000003,3.0369999999999999]
[2013,3.4910000000000005,3.5970000000000004]
[2014,3.58,3.827]
[2015,3.4510000000000001,2.8479999999999999]
[2016,3.2680000000000002,2.2200000000000002]
[2017,3.7379999999999995,5.2409999999999997]
[2018,3.7330000000000001,4.1760000000000002]
[2019,3.5000000000000004,3.9960000000000004]
[2020,3.6000000000000005,4]
[2021,3.6440000000000001,3.8650000000000002]
[2022,3.5750000000000002,3.758]
[2023,3.5910000000000006,3.5990000000000002]
[2024,3.4999999999999996,3.5990000000000002]
[2025,3.2499999999999996,3.5990000000000002]
[2026,3.1,3.6000000000000005]
[2027,3,3.5000000000000004]
[2028,3,3.5000000000000004]
[2029,3,3.5000000000000004]
["2010-2014",4.0501999999999994,6.0488000000000008]
["2015-2019",3.5380000000000003,3.6962000000000002]
["2020-2024",3.5820000000000003,3.7641999999999993]
["2025-2029",3.07,3.5398000000000001]

{"sheet":"Gráfico 1-4","index":4,"n_rows":31,"n_cols":2,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["Gráfico 1-4."," Evolução do crescimento  da taxa de investimento"]
[]
[]
["Ano","Investimentos (% do PIB)"]
[2010,21.801321565156812]
[2011,21.826271107046871]
[2012,21.417225365334954]
[2013,21.693766940210939]
[2014,20.548410758834727]
[2015,17.411625863293803]
[2016,14.974617871922232]
[2017,15.035633628014915]
[2018,15.422724263713489]
[2019,16.695034621908192]
[2020,17.565297413770825]
[2021,19.01816715236496]
[2022,18.942432425178389]
[2023,19.798159118067883]
[2024,20.037791164053189]
[2025,20.657284641694442]
[2026,20.767140885022318]
[2027,20.836652515471563]
[2028,20.939831752458606]
[2029,21.304157936639758]
["2010-2014",21.457399147316856]
["2015-2019",15.907927249770527]
["2020-2024",19.072369454687049]
["2025-2029",20.901013546257339]

{"sheet":"Gráfico 1-5","index":5,"n_rows":32,"n_cols":3,"rows_kept":32,"cut":false,"hidden":false,"merged":[[6,1,6,2]]}
[]
[]
[]
["Gráfico 1-5."," Evolução do PIB e do PIB per capital "]
[]
[]
[null,"Taxa de Crescimento (% a.a.) "]
["Ano","PIB ","PIB per capita "]
[2010,7.5282258303847938,7.4636205140866663]
[2011,3.9744230794471314,3.2359558771658747]
[2012,1.9211759850944254,1.0883843438969754]
[2013,3.0048226702888758,2.2246639127003753]
[2014,0.50395574027330969,-0.35458170133016997]
[2015,-3.5457633934727895,-4.2371242148632415]
[2016,-3.3054543131704639,-3.9819329758089883]
[2017,1.0638612600035069,0.26282497024603391]
[2018,1.1175791817495062,0.32279960448231559]
[2019,2.1999999999999997,1.4101191815460101]
[2020,2.7,1.9339867875644234]
[2021,2.8000000000000003,2.0621941059060678]
[2022,2.8000000000000003,2.0925991581938863]
[2023,2.9000000000000004,2.2228213168197009]
[2024,3,2.3526262952840993]
[2025,3,2.382939103503956]
[2026,3,2.4134760141862222]
[2027,3,2.4442310208468765]
[2028,3,2.4749900306800798]
[2029,3,2.5053515918494362]
["2010-2014",3.3865206610977068,2.7316085893039443]
["2015-2019",-0.49395545297804805,-1.244662686879574]
["2020-2024",2.8400000000000003,2.1328455327536355]
["2025-2029",3,2.4441975522133141]

{"sheet":"Gráfico 1-6","index":6,"n_rows":32,"n_cols":3,"rows_kept":32,"cut":false,"hidden":false,"merged":[[6,1,6,2]]}
[]
[]
[]
["Gráfico 1-6."," Evolução do PIB e do PIB per capital no cenário alternativo "]
[]
[]
[null,"Taxa de Crescimento alternativa (% a.a.) "]
["Ano","PIB ","PIB per capita "]
[2010,7.5282258303847938,7.4636205140866663]
[2011,3.9744230794471314,3.2359558771658747]
[2012,1.9211759850944254,1.0883843438969754]
[2013,3.0048226702888758,2.2246639127003753]
[2014,0.50395574027330969,-0.35458170133016997]
[2015,-3.5457633934727895,-4.2371242148632415]
[2016,-3.3054543131704639,-3.9819329758089883]
[2017,1.0638612600035069,0.26282497024603391]
[2018,1.1175791817495062,0.32279960448231559]
[2019,2.2000000000000002,1.4]
[2020,3.5000000000000004,2.7280197907781689]
[2021,3.8,3.0550170057689563]
[2022,3.8,3.0857178270478958]
[2023,3.9,3.2162403772358461]
[2024,3.5000000000000004,2.8494837044845012]
[2025,3.5000000000000004,2.8799436622588326]
[2026,3.5000000000000004,2.9106288103715183]
[2027,3.5000000000000004,2.9415331131810829]
[2028,3.5000000000000004,2.9724414385960074]
[2029,3.5000000000000004,3.0029503859846152]
["2010-2014",3.3865206610977068,2.7316085893039443]
["2015-2019",-0.49395545297804805,-1.246686523188776]
["2020-2024",3.7000000000000006,2.9868957410630737]
["2025-2029",3.5000000000000004,2.9414994820784113]

{"sheet":"Gráfico 1-7","index":7,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[[6,1,6,4]]}
[]
[]
[]
["Gráfico 1-7.","Evolução dos valores adicionados macrossetoriais"]
[]
[]
[null,"Taxa de Crescimento (% a.a.) "]
["Período","PIB","Agropecuária","Indústria","Serviços"]
["2010-2014",3.359601863668038,4.0019382793018421,2.7666531665927918,3.1691026337800077]
["2015-2019",-0.57157995656954563,2.4726067580799205,-1.7269861435432743,-0.22422736273665089]
["2020-2024",2.8397822936200079,2.9959718528068002,3.2827143186144436,2.7645259629891061]
["2025-2029",3.0066415222929743,2.8608078026393091,3.1169624604085566,3.0922521926075364]

{"sheet":"Gráfico 1-8","index":8,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[[6,1,6,4]]}
[]
[]
[]
["Gráfico 1-8.","Evolução dos valores adicionados dos setores industriais "]
[]
[]
[null,"Taxa de Crescimento (% a.a.) "]
["Período","Extrativa","Transformação","Construção","EE água e Gás"]
["2010-2014",4.2725903174509305,1.3970248493776483,5.2881973386921022,2.4309060649331027]
["2015-2019",1.7450854710777675,-1.7020446918956988,-5.8164274674377348,2.3703455652964056]
["2020-2024",5.0281343275859758,3.1075477672133811,2.8303459169627176,2.5891558638194256]
["2025-2029",3.7696215100848196,2.9666921185188988,3.1393520843612688,2.8341207154255699]

{"sheet":"Gráfico 1-9","index":9,"n_rows":10,"n_cols":4,"rows_kept":10,"cut":false,"hidden":false,"merged":[[6,1,6,3]]}
[]
[]
[]
["Gráfico 1-9. ","Evolução das participações setoriais no PIB"]
[]
[]
[null,"% PIB"]
["Ano","Agropecuária","Indústria","Serviços"]
[2019,5.8651383991140094,24.531937838222674,69.602923762663309]
[2029,5.8270331925955157,25.022978436141663,69.149988371262822]